County Profile for Benton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,453,419 Total Charges 50,045,842
Fixed Assets 14,791,840 Contract Allowance 22,868,850
Other Assets 8,923,810 Operating Revenue 27,176,992
Total Assets 30,169,069 Operating Expenses 28,449,946
Current Liabilities 2,140,929 Operating Margin -1,272,954
Long Term Liabilities 1,679,401 Other Income 2,578,379
Total Equity 26,348,739 Other Expense 0
Total Liabilities and Equity 30,169,069 Net Profit or Loss 1,305,425

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,527 Revenue per Bed $1,045,269 Revenue per Person $27,176,992
Net Margin per Discharge ($4,896) Net Margin per Bed ($48,960) Net Margin per Person ($1,272,954)
Net Profit per Discharge $5,021 Net Profit per Bed $50,209 Net Profit per Person $1,305,425
Net Fixed Assets per Discharge $56,892 Net Fixed Assets per Bed $568,917 Net Fixed Assets per Bed $14,791,840
Long Term Debt per Discharge $6,459 Long Term Debt per Bed $64,592 Long Term Debt per Person $1,679,401
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,837 Net Fixed Assets 1,621 Population Estimate 1,151
Total Revenue 1,705 Long Term Liabilities 1,745 Total Patient Discharges 2,092
Net Margin 1,993 Total Patient Beds 1,627
Net Profit or Loss 1,192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,569,074 1,689,973 2.1119
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,022,077 3,843,910 0.2659
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 669,787 13 Nursing Administration 204,179
02,03 Captial Related - Movable Equipment 473,575 14 Central Services and Supply 111,521
04 Employee Benefits 2,158,633 15 Pharmacy 148,669
05 Administrative and General 3,246,283 16 Medical Records and Medical Library 229,055
06 Maintenance and Repairs 0 17 Social Services 57,935
07 Operation of Plant 823,417 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 481,506 19 Non Physician Anesthetist 269,988
10,11 Dietary and Cafeteria 490,498 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,365,046

County Profile for Benton - 2018